Graham Plan, Ascot WoodsCharlotteNC28215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlotte at Graham Plan, Ascot Woods, Charlotte, NC, 28215 priced at $457,900 converts $2,839/mo rent into $49/mo cash flow after a $2,241/mo obligation. Total monthly income equals $2,839/mo, and annual cash flow totals $582/yr on $151,794 invested. Return on cash invested prints 20.29% in year one, and rental yield reads 7.44% against a $457,900 entry. Equity gained on principal adds $2,955/yr, while 5% annual appreciation compiles into $126,509 by year five. Five-year ROI reaches 104.78% and total cumulative return in cash sums $159,050. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,839/mo property income covering a $2,241/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28215, Charlotte, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,250 (100%) |
| Owner Occupied HU | 17,222 (63.2%) |
| Renter Occupied HU | 8,804 (32.3%) |
| Vacant Housing Units | 1,224 ( 4.5%) |
| Median Home Value | $363,343 |
| Average Home Value | $415,494 |
Housing Distribution
Address Breakdown
Residential
26,529
Single Family
22,961
Multi-Family
3,568
Businesses
847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • LGI Homes
Mls Name: LGI Homes
Mls Provider:
Mls ID: #N/A