Gordan Plan, Davis Ranch 60'San AntonioTX78254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at Gordan Plan, Davis Ranch 60', San Antonio, TX, 78254 earns from $3,079/mo rent with a $2,388/mo payment. Total monthly income totals $3,079/mo. ROI tracks 17.01% on current figures, and rental yield reads 7.57% at a $487,990 purchase. Equity gained on principal adds $3,149/yr, and 5% annual appreciation supports $134,823 over five years. Five-year ROI reaches 88.52% and total cumulative return in cash sums $143,201. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,079/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Housing Distribution
Address Breakdown
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A