Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dripping Springs at Goodrich Plan, Headwaters, Dripping Springs, TX, 78620 at $614,990 posts ROI 22.54% with $419/mo cash flow from $4,792/mo rent. Total monthly income equals $4,792/mo, and annual cash flow records $5,025/yr on $202,332 to close. Return on cash invested measures 22.54% and rental yield reads 9.35% at the current $614,990. Equity gained on principal adds $3,968/yr, and 5% annual appreciation supports $169,910 by year five. Five-year ROI prints 118.16% and total cumulative return in cash totals $239,066.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,792/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-01-05 | Price change | $614,990 |
| 2024-12-31 | Listed for sale | $609,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Coventry Homes
Mls Name: Coventry Homes
Mls ID: #N/A
