Goldwin Plan, Magnolia at Harris Ranch, Sparks, NV, 89441 | $354/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1700 sft

424 Antares St, Reno, NV, 89506

2 Bed
2 Bath
1661 sft

2345 Niatross Ln, Reno, NV, 89521

4 Bed
3 Bath
2071 sft

2634 Michelangelo Ct, Sparks, NV, 89434

2 Bed
2 Bath
1651 sft

9900 Wilbur May Pkwy APT 5204, Reno, NV, 89521

Nearby investment properties with comparable prices

3 Bed
2 Bath
1350 sft

4226 White Feather Way, Sparks, NV, 89436

3 Bed
3 Bath
1801 sft

6581 Peppergrass Dr, Sparks, NV, 89436

3 Bed
2 Bath
1350 sft

4396 Country Flats Way, Sparks, NV, 89436

3 Bed
2 Bath
1495 sft

5190 Orinda Dr, Sparks, NV, 89436

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sparks at Goldwin Plan, Magnolia at Harris Ranch, Sparks, NV, 89441 uses $197,069 cash to close to unlock $4,247/yr annual cash flow and $354/mo monthly cash flow. Total monthly income runs $3,815/mo, and a $2,932/mo payment keeps the spread at $354/mo. Purchase price stands at $598,995, and rental yield measures 7.64% with $3,815/mo rent. Return on cash invested shows 22.22% in year one, and 5% annual appreciation builds toward $165,491 over five years. Five-year ROI reaches 114.63% and total cumulative return in cash records $225,908. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,815/mo property income covering a $2,932/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA