Goldenrod II Plan, Caldwell Lakes, Dallas, TX, 75253 | $293/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Goldenrod II Plan, Caldwell Lakes, Dallas, TX, 75253 | $293/mo Cash Flow | Ziffy

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1836 sft

1140 Samantha Dr, Dallas, TX, 75253

4 Bed
2 Bath
2198 sft

909 Hannah Way, Dallas, TX, 75253

4 Bed
2 Bath
1836 sft

1129 Samantha Dr, Dallas, TX, 75253

4 Bed
3 Bath
2441 sft

1128 Samantha Dr, Dallas, TX, 75253

Nearby investment properties with comparable prices

4 Bed
2 Bath
1486 sft

1135 Vail Dr, Duncanville, TX, 75116

3 Bed
2 Bath
1810 sft

1247 Royal Oak Dr, Desoto, TX, 75115

4 Bed
2 Bath
1724 sft

6352 Baraboo Dr, Dallas, TX, 75241

3 Bed
2 Bath
1552 sft

2521 Kool Ave, Dallas, TX, 75241

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dallas at Goldenrod II Plan, Caldwell Lakes, Dallas, TX, 75253 offers a 9.6% rental yield on a $329,900 purchase with $2,639/mo rent. Total monthly income registers $2,639/mo, and a $1,615/mo payment leaves $293/mo available for distribution. Annual cash flow reaches $3,513/yr on $109,362 to close, and return on cash invested stands at 23.12% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,145 over five years. Portfolio math shows five-year ROI at 121.27% and total cumulative return in cash at $132,627. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,639/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Epic Savings! Take advantage of a Year 1 Rate of 2.99%, Year 2 Rate of 3.99%, and Years 3-30 Rate of 4.99% (5.786% APR)* or flex cash equivalent on every home sold and closed by June 30, 2025. Discover new homes for sale in Mesquite, Seagoville, and Dallas at Caldwell Lakes. Choose from a variety of thoughtfully designed floorplans with up to 2,659 sq.ft. Each new home is styled with one of our exclusive interior Looks: Loft, Farmhouse, or Elements, ensuring a modern and cohesive aesthetic tailored to your taste. Imagine the convenience of living just 20 miles from Dallas with easy access via I-20 and Highway 80, allowing for effortless commutes and weekend getaways. Caldwell Lakes isnt just a community; it's a lifestyle enriched with nearby amenities like Lake Ray Hubbard, Town East Mall, and the Mesquite Championship Rodeo. Located within the esteemed Mesquite ISD, Caldwell Lakes offers a perfect blend of education and lifestyle. The community features a serene park and pond, making it an ideal environment for families. Offered By: K. Hovnanian DFW Caldwell Lakes, LLC The Goldenrod II offers: Bright and open great room ideal for entertaining. Spacious kitchen with island and corner pantry. Elegant dining area with access to covered patio. Lovely primary suite with expansive walk-in closet and en-suite bath. Three secondary bedrooms and one hall bath.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75253, Dallas, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,838 (100%)
Owner Occupied HU	5,536 (70.6%)
Renter Occupied HU	2,005 (25.6%)
Vacant Housing Units	297 ( 3.8%)
Median Home Value	$175,200
Average Home Value	$213,498