Goldenrod II Plan, Aspire at Cypress CrossingBakersfieldCA93313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bakersfield at Goldenrod II Plan, Aspire at Cypress Crossing, Bakersfield, CA, 93313 priced at $471,990 pairs $3,059/mo rent with $139/mo cash flow after a $2,310/mo payment. Total monthly income equals $3,059/mo, and annual cash flow comes to $1,672/yr on $156,465 invested. Return on cash invested is 20.98% in year one, and rental yield stands at 7.78% on a $471,990 basis. Equity gained on principal adds $3,046/yr, and 5% annual appreciation accumulates to $130,402 by year five. Five-year ROI measures 108.58% and total cumulative return in cash reaches $169,894. For financing, Ziffy Mortgage’s DSCR program evaluates $3,059/mo property income against a $2,310/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93313, Bakersfield, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,359 (100%) |
| Owner Occupied HU | 13,687 (74.6%) |
| Renter Occupied HU | 4,045 (22.0%) |
| Vacant Housing Units | 627 ( 3.4%) |
| Median Home Value | $372,156 |
| Average Home Value | $428,084 |
Housing Distribution
Address Breakdown
Residential
17,601
Single Family
17,280
Multi-Family
321
Businesses
905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • K Hovnanian Homes
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A