Glenville Plan, Villas at Seaside, Ocean Isle, NC, 28469 | $616/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1176 sft

2675 Bluebird Lane SW, Supply, NC, 28462

Investment Property+ 2 more

2 Bed
2 Bath
964 sft

201 Landing Rd. UNIT D, North Myrtle Beach, SC, 29582

3 Bed
2 Bath
1350 sft

3409 Lyndon Dr., Little River, SC, 29566

3 Bed
2 Bath
990 sft

927 Edge Dr., North Myrtle Beach, SC, 29582

Nearby investment properties with comparable prices

3 Bed
2 Bath
1109 sft

434 Castillo Dr., Loris, SC, 29569

3 Bed
2 Bath
1109 sft

598 Castillo Dr., Loris, SC, 29569

3 Bed
2 Bath
1281 sft

209 Ashworth Drive, Tabor City, NC, 28463

2 Bed
2 Bath
1045 sft

PERRY Plan, Ivy Woods, Longs, SC, 29568

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Isle at Glenville Plan, Villas at Seaside, Ocean Isle, NC, 28469 earns $616/mo cash flow from $2,243/mo rent with a $1,307/mo payment. Total monthly income totals $2,243/mo, and annual cash flow totals $7,387/yr on $88,507 capital. ROI tracks 28.26% on current figures, and rental yield reads 10.08% at a $266,990 purchase. Equity gained on principal adds $1,723/yr, and 5% annual appreciation supports $73,764 over five years. Five-year ROI reaches 147.5% and total cumulative return in cash sums $130,552. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,243/mo property income instead of your personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA