Gladstone Plan, Darlington Villas, Arrival SeriesJamestownIN46147
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 0% gross rental yield, Gladstone Plan, Darlington Villas, Arrival Series, Jamestown, IN, 46147 in Jamestown is priced for capital growth, not immediate cash flow. The $263,995 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $72,937 by year five, with $2,431/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.00) qualifies for non-U.S. residents without personal income documents.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.0% |
| Monthly Cash Flow | $0 | $500 |
City averages based on Jamestown market data in our database. Property projections are estimates.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46147, Jamestown, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,171 (100%) |
| Owner Occupied HU | 935 (79.8%) |
| Renter Occupied HU | 163 (13.9%) |
| Vacant Housing Units | 73 ( 6.2%) |
| Median Home Value | $277,688 |
| Average Home Value | $390,570 |
Housing Distribution
Address Breakdown
Residential
1,050
Single Family
1,036
Multi-Family
14
Businesses
24
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46147, Jamestown, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,171 (100%) |
| Owner Occupied HU | 935 (79.8%) |
| Renter Occupied HU | 163 (13.9%) |
| Vacant Housing Units | 73 ( 6.2%) |
| Median Home Value | $277,688 |
| Average Home Value | $390,570 |
Housing Distribution
Address Breakdown
Residential
1,050
Single Family
1,036
Multi-Family
14
Businesses
24
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices