Gibson Plan, The Coves at Lakes of Cane Bay,Summerville,SC,29486

Investment Highlights

Investment property for sale in Summerville at Gibson Plan, The Coves at Lakes of Cane Bay, Summerville, SC, 29486 earns $505/mo cash flow from $3,166/mo rent with a $2,188/mo payment. Total monthly income totals $3,166/mo, and annual cash flow totals $6,059/yr on $148,177 capital. ROI tracks 24% on current figures, and rental yield reads 8.5% at a $446,990 purchase. Equity gained on principal adds $2,884/yr, and 5% annual appreciation supports $123,495 over five years. Five-year ROI reaches 124.45% and total cumulative return in cash sums $184,401. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,166/mo property income instead of your personal income.