Gibson Plan, Rutledge EstatesWoodruffSC29388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodruff at Gibson Plan, Rutledge Estates, Woodruff, SC, 29388 with 5% annual appreciation on a $270,400 basis while $1,980/mo rent supports operations. Total monthly income totals $1,980/mo and a $1,323/mo payment preserves $371/mo for cash returns. Annual cash flow comes to $4,450/yr on $89,638 deployed, and return on cash invested reaches 24.87% in year one. Equity gained on principal adds $1,745/yr, and five-year appreciation sums $74,707 alongside rental yield of 8.79%. Five-year ROI measures 129.14% and total cumulative return in cash totals $115,759.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,980/mo property income versus a $1,323/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29388, Woodruff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,909 (100%) |
| Owner Occupied HU | 5,909 (74.7%) |
| Renter Occupied HU | 1,381 (17.5%) |
| Vacant Housing Units | 619 ( 7.8%) |
| Median Home Value | $260,735 |
| Average Home Value | $294,145 |
Housing Distribution
Address Breakdown
Residential
7,675
Single Family
7,548
Multi-Family
127
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • SKBuilders
Mls Name: SK Builders
Mls Provider:
Mls ID: #N/A