Gerson Plan, Somerset Meadows : Belmar CollectionSan AntonioTX78211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at Gerson Plan, Somerset Meadows: Belmar Collection, San Antonio, TX, 78211 priced at $210,999 converts $1,897/mo rent into $396/mo cash flow after a $1,033/mo obligation. Total monthly income equals $1,897/mo, and annual cash flow totals $4,755/yr on $69,946 invested. Return on cash invested prints 26.71% in year one, and rental yield reads 10.79% against a $210,999 entry. Equity gained on principal adds $1,362/yr, while 5% annual appreciation compiles into $58,295 by year five. Five-year ROI reaches 140.55% and total cumulative return in cash sums $98,309. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,897/mo property income covering a $1,033/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78211, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,322 (100%) |
| Owner Occupied HU | 6,180 (59.9%) |
| Renter Occupied HU | 3,252 (31.5%) |
| Vacant Housing Units | 890 ( 8.6%) |
| Median Home Value | $118,388 |
| Average Home Value | $210,150 |
Housing Distribution
Address Breakdown
Residential
9,669
Single Family
8,895
Multi-Family
774
Businesses
813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A