Gerson Plan, Firefly Pointe : Bel Mar CollectionHuttoTX78634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hutto at Gerson Plan, Firefly Pointe: Bel Mar Collection, Hutto, TX, 78634 offers $2,370/mo rent that, after a $1,439/mo payment, leaves $279/mo cash flow. Total monthly income is $2,370/mo, and annual cash flow is $3,352/yr on $97,458 cash. Return on cash invested measures 23.35% in year one, and rental yield stands at 9.67% at a $293,990 entry. Equity gained on principal adds $1,897/yr while 5% annual appreciation compounds into $81,224 by year five. Five-year ROI records 122.54% and total cumulative return in cash reaches $119,421. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,370/mo property income versus a $1,439/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78634, Hutto, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,720 (100%) |
| Owner Occupied HU | 14,287 (76.3%) |
| Renter Occupied HU | 3,875 (20.7%) |
| Vacant Housing Units | 558 ( 3.0%) |
| Median Home Value | $461,613 |
| Average Home Value | $543,792 |
Housing Distribution
Address Breakdown
Residential
18,188
Single Family
16,326
Multi-Family
1,862
Businesses
1,082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
