Georgia Plan, Patterson RanchGeorgetownTX78626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Georgetown at Georgia Plan, Patterson Ranch, Georgetown, TX, 78626 earns $240/mo cash flow from $3,378/mo rent with a $2,160/mo payment. Total monthly income totals $3,378/mo, and annual cash flow totals $2,879/yr on $146,271 capital. ROI tracks 21.88% on current figures, and rental yield reads 9.19% at a $441,240 purchase. Equity gained on principal adds $2,847/yr, and 5% annual appreciation supports $121,906 over five years. Five-year ROI reaches 114.6% and total cumulative return in cash sums $167,620. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,378/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,715 (100%) |
| Owner Occupied HU | 12,437 (54.8%) |
| Renter Occupied HU | 8,112 (35.7%) |
| Vacant Housing Units | 2,166 ( 9.5%) |
| Median Home Value | $447,966 |
| Average Home Value | $498,391 |
Housing Distribution
Address Breakdown
Residential
20,357
Single Family
15,646
Multi-Family
4,711
Businesses
1,177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ashton Woods
Mls Name: Ashton Woods Homes
Mls Provider:
Mls ID: #N/A