Gemma Trio Skyline Elite Plan, The Prosperita NapervilleNapervilleIL60563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naperville at Gemma Trio Skyline Elite Plan, The Prosperita Naperville, Naperville, IL, 60563 priced at $746,240 pairs $2,760/mo rent with after a $3,652/mo payment. Total monthly income equals $2,760/mo. Return on cash invested is 6.28% in year one, and rental yield stands at 4.44% on a $746,240 basis. Equity gained on principal adds $4,815/yr, and 5% annual appreciation accumulates to $206,172 by year five. Five-year ROI measures 31.45% and total cumulative return in cash reaches $77,221. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $3,652/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$403 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60563, Naperville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,517 (100%) |
| Owner Occupied HU | 9,097 (51.9%) |
| Renter Occupied HU | 7,498 (42.8%) |
| Vacant Housing Units | 922 ( 5.3%) |
| Median Home Value | $454,249 |
| Average Home Value | $500,528 |
Housing Distribution
Address Breakdown
Residential
17,051
Single Family
11,066
Multi-Family
5,985
Businesses
1,980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Hernandez • The Prosperita Naperville
Mls Name: The Prosperita Naperville
Mls ID: #N/A