Gehrig Plan, River Bridge Ranch: Majors Collection, San Marcos, TX, 78666 | $13/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Windrow Plan, Navarro Ranch : Broadview and Stonehill Collection

3 Bed
2 Bath
1033 sft

Windrow Plan, Navarro Ranch : Broadview and Stonehill Collection, Seguin, TX, 78155

4 Bed
2 Bath
1600 sft

216 Bronco Ridge, New Braunfels, TX, 78130

3 Bed
2 Bath
949 sft

1108 Dartmouth St, San Marcos, TX, 78666

3 Bed
2 Bath
1974 sft

3220 Prairie Rose, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

TBD N Goodrich, Seguin, TX, 78155

Investment Property+ 1 more

3 Bed
1 Bath
1019 sft

2262 KATY ST, New Braunfels, TX, 78130

2 Bed
2 Bath
957 sft

320 Laredo St, Lockhart, TX, 78644

2 Bed
1 Bath
938 sft

421 W San Antonio St APT E4, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Marcos at Gehrig Plan, River Bridge Ranch: Majors Collection, San Marcos, TX, 78666 listed at $234,990 pairs $1,684/mo rent with a $1,150/mo payment to leave $13/mo cash flow. Total monthly income runs $1,684/mo, and annual cash flow reaches $157/yr on $77,899 cash to close. Return on cash invested measures 20.11% in year one, and rental yield registers 8.6% at a $234,990 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,923 by year five. Five-year ROI tracks 105.18% and total cumulative return in cash totals $81,937. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,684/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	43,075 (100%)
Owner Occupied HU	15,586 (36.2%)
Renter Occupied HU	23,173 (53.8%)
Vacant Housing Units	4,316 (10.0%)
Median Home Value	$338,265
Average Home Value	$387,771