Gehrig Plan, Bertram Oaks : Majors CollectionBertramTX78605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bertram at Gehrig Plan, Bertram Oaks: Majors Collection, Bertram, TX, 78605 offers $2,681/mo rent that, after a $1,424/mo payment, leaves $612/mo cash flow. Total monthly income is $2,681/mo, and annual cash flow is $7,344/yr on $96,463 cash. Return on cash invested measures 27.52% in year one, and rental yield stands at 11.06% at a $290,990 entry. Equity gained on principal adds $1,878/yr while 5% annual appreciation compounds into $80,395 by year five. Five-year ROI records 144.87% and total cumulative return in cash reaches $139,743. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,681/mo property income versus a $1,424/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78605, Bertram, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,638 (100%) |
| Owner Occupied HU | 2,016 (76.4%) |
| Renter Occupied HU | 376 (14.3%) |
| Vacant Housing Units | 246 ( 9.3%) |
| Median Home Value | $376,800 |
| Average Home Value | $474,711 |
Housing Distribution
Address Breakdown
Residential
2,683
Single Family
2,683
Multi-Family
0
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
