








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Sealy at GAVEN Plan, Westward Pointe, Sealy, TX, 77474 priced at $292,990 pairs $2,809/mo rent with $726/mo cash flow after a $1,434/mo payment. Total monthly income equals $2,809/mo, and annual cash flow comes to $8,706/yr on $97,126 invested. Return on cash invested is 28.87% in year one, and rental yield stands at 11.5% on a $292,990 basis. Equity gained on principal adds $1,891/yr, and 5% annual appreciation accumulates to $80,948 by year five. Five-year ROI measures 152.12% and total cumulative return in cash reaches $147,751. For financing, Ziffy Mortgage’s DSCR program evaluates $2,809/mo property income against a $1,434/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2024-09-23 | Price change | $292,990 |
| 2024-06-20 | Price change | $291,990 |
| 2024-05-19 | Listed for sale | $286,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Westward Pointe Sales • D.R. Horton - Houston Southwest
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A