Gaven Plan, The CottagesCorpus ChristiTX78418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Corpus Christi at Gaven Plan, The Cottages, Corpus Christi, TX, 78418 uses $95,107 cash to close to unlock $9,588/yr annual cash flow and $799/mo monthly cash flow. Total monthly income runs $2,839/mo, and a $1,404/mo payment keeps the spread at $799/mo. Purchase price stands at $286,900, and rental yield measures 11.87% with $2,839/mo rent. Return on cash invested shows 29.99% in year one, and 5% annual appreciation builds toward $79,265 over five years. Five-year ROI reaches 158.16% and total cumulative return in cash records $150,423. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,839/mo property income covering a $1,404/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78418, Corpus Christi, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,925 (100%) |
| Owner Occupied HU | 9,132 (54.0%) |
| Renter Occupied HU | 4,073 (24.1%) |
| Vacant Housing Units | 3,720 (22.0%) |
| Median Home Value | $357,827 |
| Average Home Value | $408,375 |
Housing Distribution
Address Breakdown
Residential
15,824
Single Family
13,764
Multi-Family
2,060
Businesses
633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A