Gaven Plan, Caldwell Crossing, Iowa Colony, TX, 77583 | $570/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Gaven Plan, Caldwell Crossing, Iowa Colony, TX, 77583 | $570/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2738 sft

1427 Copeland Dr, Rosharon, TX, 77583

4 Bed
4 Bath
2521 sft

1410 Copeland Dr, Rosharon, TX, 77583

4 Bed
3 Bath
2012 sft

1507 Copeland Dr, Rosharon, TX, 77583

4 Bed
3 Bath
2003 sft

10513 Mount Tallac Ct, Rosharon, TX, 77583

Nearby investment properties with comparable prices

4 Bed
2 Bath
1761 sft

264 S Amherst Dr, West Columbia, TX, 77486

4 Bed
3 Bath
2012 sft

1507 Copeland Dr, Rosharon, TX, 77583

4 Bed
3 Bath
2507 sft

2415 Ridgewood Dr, West Columbia, TX, 77486

4 Bed
3 Bath
2339 sft

7610 Serenity Creek Ln, Richmond, TX, 77469

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Iowa Colony at Gaven Plan, Caldwell Crossing, Iowa Colony, TX, 77583 priced at $327,490 converts $2,899/mo rent into $570/mo cash flow after a $1,603/mo obligation. Total monthly income equals $2,899/mo, and annual cash flow totals $6,841/yr on $108,563 invested. Return on cash invested prints 26.21% in year one, and rental yield reads 10.62% against a $327,490 entry. Equity gained on principal adds $2,113/yr, while 5% annual appreciation compiles into $90,479 by year five. Five-year ROI reaches 137.87% and total cumulative return in cash sums $149,679. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,899/mo property income covering a $1,603/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover the comfort and thoughtful design of the Gaven floor plan at Caldwell Crossing, a beautifully crafted single-story brick home offering 1,778 sq. ft., four bedrooms, two bathrooms, and a 2-car garage. Located in the thriving town of Iowa Colony, Texas, this layout is ideal for homebuyers seeking modern style, efficient use of space, and the convenience of one-story living. As you step inside, a welcoming foyer leads to two spacious secondary bedrooms, each featuring plush carpet flooring, tall closets, and bright windows that bring in natural light. A full bathroom with a tub/shower combo and an adjacent linen closet sits between them, adding everyday functionality for families or guests. Further along the hallway, you'll find a dedicated utility room with space for a washer and dryer, plus a third bedroom perfect for a home office, playroom, or private guest suite. The heart of the home opens into a bright, airy open-concept family room, dining area, and L-shaped kitchen-ideal for entertaining or gathering after a busy day. The kitchen includes stainless-steel appliances, durable vinyl flooring, a walk-in pantry, and a generous island for extra prep and seating space. Large rear windows in the family room overlook the backyard, filling the entire space with natural light. Tucked quietly at the back of the home, the private primary suite delivers a peaceful retreat with two rear-facing windows, a spacious ensuite bathroom, dual sinks, a tub/shower combination,

Neighborhood Data

Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,326 (100%)
Owner Occupied HU	17,291 (81.1%)
Renter Occupied HU	1,560 ( 7.3%)
Vacant Housing Units	2,475 (11.6%)
Median Home Value	$360,995
Average Home Value	$403,554