Gateway Plan, Los Diamantes, Rio Rancho, NM, 87124 | $436/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1227 sft

8405 Wild Dunes Ave NW, Albuquerque, NM, 87120

3 Bed
4 Bath
3349 sft

2 Brazos Trl, Placitas, NM, 87043

3 Bed
3 Bath
2490 sft

155 Camino Barranca, Placitas, NM, 87043

3 Bed
3 Bath
2582 sft

1500 Harvard Dr NE, Albuquerque, NM, 87106

Nearby investment properties with comparable prices

Investment Property+ 1 more

5 Bed
4 Bath
4600 sft

801 Louisiana Blvd SE, Albuquerque, NM, 87108

3 Bed
2 Bath
1638 sft

Eagle Nest Plan, Tierra Del Norte, Rio Rancho, NM, 87144

4 Bed
2 Bath
1602 sft

611 Turmalina Dr SE, Rio Rancho, NM, 87124

3 Bed
2 Bath
2030 sft

8902 Claremont Ave NE, Albuquerque, NM, 87112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Rancho at Gateway Plan, Los Diamantes, Rio Rancho, NM, 87124 listed at $454,990 pairs $3,107/mo rent with a $2,227/mo payment to leave $436/mo cash flow. Total monthly income runs $3,107/mo, and annual cash flow reaches $5,237/yr on $150,829 cash to close. Return on cash invested measures 23.38% in year one, and rental yield registers 8.19% at a $454,990 basis. Equity gained on principal adds $2,936/yr, and annual property appreciation at 5% supports $125,705 by year five. Five-year ROI tracks 121.05% and total cumulative return in cash totals $182,580. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,107/mo property income relative to a $2,227/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87124, Rio Rancho, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,192 (100%)
Owner Occupied HU	18,505 (76.5%)
Renter Occupied HU	4,704 (19.4%)
Vacant Housing Units	983 ( 4.1%)
Median Home Value	$324,394
Average Home Value	$348,805