Gateway Plan, Canter at Morgan CrossingHemetCA92545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hemet at Gateway Plan, Canter at Morgan Crossing, Hemet, CA, 92545 priced at $493,990 pairs $4,055/mo rent with $999/mo cash flow after a $2,418/mo payment. Total monthly income equals $4,055/mo, and annual cash flow comes to $11,987/yr on $163,758 invested. Return on cash invested is 27.23% in year one, and rental yield stands at 9.85% on a $493,990 basis. Equity gained on principal adds $3,188/yr, and 5% annual appreciation accumulates to $136,480 by year five. Five-year ROI measures 142.08% and total cumulative return in cash reaches $232,673. For financing, Ziffy Mortgage’s DSCR program evaluates $4,055/mo property income against a $2,418/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92545, Hemet, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,986 (100%) |
| Owner Occupied HU | 12,115 (63.8%) |
| Renter Occupied HU | 5,362 (28.2%) |
| Vacant Housing Units | 1,509 ( 7.9%) |
| Median Home Value | $416,623 |
| Average Home Value | $440,407 |
Housing Distribution
Address Breakdown
Residential
17,576
Single Family
16,226
Multi-Family
1,350
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Centex Homes
Mls Name: Centex
Mls Provider:
Mls ID: #N/A