Gateway II Plan, ArborwoodKingstonWA98346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at Gateway II Plan, Arborwood, Kingston, WA, 98346 at $679,990 posts ROI 21.3% with $232/mo cash flow from $4,319/mo rent. Total monthly income equals $4,319/mo, and annual cash flow records $2,780/yr on $223,717 to close. Return on cash invested measures 21.3% and rental yield reads 7.62% at the current $679,990. Equity gained on principal adds $4,388/yr, and 5% annual appreciation supports $187,869 by year five. Five-year ROI prints 110.05% and total cumulative return in cash totals $246,201.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,319/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98346, Kingston, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,716 (100%) |
| Owner Occupied HU | 3,569 (75.7%) |
| Renter Occupied HU | 799 (16.9%) |
| Vacant Housing Units | 348 ( 7.4%) |
| Median Home Value | $697,923 |
| Average Home Value | $739,821 |
Housing Distribution
Address Breakdown
Residential
3,831
Single Family
3,830
Multi-Family
1
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A