Gates Plan, Parkside TownesSandstonVA23150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sandston at Gates Plan, Parkside Townes, Sandston, VA, 23150 priced at $328,420 pairs $2,552/mo rent with $589/mo cash flow after a $1,607/mo payment. Total monthly income equals $2,552/mo, and annual cash flow comes to $7,071/yr on $108,871 invested. Return on cash invested is 26.4% in year one, and rental yield stands at 9.32% on a $328,420 basis. Equity gained on principal adds $2,119/yr, and 5% annual appreciation accumulates to $90,736 by year five. Five-year ROI measures 137.41% and total cumulative return in cash reaches $149,599. For financing, Ziffy Mortgage’s DSCR program evaluates $2,552/mo property income against a $1,607/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23150, Sandston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,558 (100%) |
| Owner Occupied HU | 3,952 (71.1%) |
| Renter Occupied HU | 1,424 (25.6%) |
| Vacant Housing Units | 182 ( 3.3%) |
| Median Home Value | $331,692 |
| Average Home Value | $387,255 |
Housing Distribution
Address Breakdown
Residential
5,478
Single Family
5,145
Multi-Family
333
Businesses
452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
