Garnet Plan, Reatta Ridge: Brookstone Collection, Justin, TX, 76247 | $51/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Garnet Plan, Reatta Ridge: Brookstone Collection, Justin, TX, 76247 | $51/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2002 sft

1248 Western Yarrow Ave, Justin, TX, 76247

4 Bed
3 Bath
2313 sft

1124 Western Yarrow Ave, Justin, TX, 76247

4 Bed
3 Bath
2520 sft

16637 Geskey Dr, Justin, TX, 76247

4 Bed
2 Bath
1836 sft

16704 Milwaukee St, Justin, TX, 76247

Nearby investment properties with comparable prices

4 Bed
4 Bath
2946 sft

REDROCK Plan, Bluestem, Rhome, TX, 76078

4 Bed
4 Bath
3060 sft

10653 Tuccenen Dr, Fort Worth, TX, 76179

3 Bed
2 Bath
1650 sft

1650W Plan, Reunion 40', Rhome, TX, 76078

3 Bed
3 Bath
2390 sft

5408 Otter Trl, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Justin at Garnet Plan, Reatta Ridge: Brookstone Collection, Justin, TX, 76247 listed at $426,999 pairs $3,088/mo rent with a $2,090/mo payment to leave $51/mo cash flow. Total monthly income runs $3,088/mo, and annual cash flow reaches $618/yr on $141,550 cash to close. Return on cash invested measures 20.35% in year one, and rental yield registers 8.68% at a $426,999 basis. Equity gained on principal adds $2,755/yr, and annual property appreciation at 5% supports $117,972 by year five. Five-year ROI tracks 106.41% and total cumulative return in cash totals $150,620. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,088/mo property income relative to a $2,090/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home has a versatile layout that is great for families who need space. The front door leads to a foyer with three bedrooms and a retreat attached. At the end of the hall is the open living area, which leads to the owner's suite in the back of the home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845