Garland Plan, Heritage at Marshall, Marshall, VA, 20115 | 6.71% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Garland Plan, Heritage at Marshall, Marshall, VA, 20115 | 6.71% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2220 sft

4644 Morgans Bluff Dr, Marshall, VA, 20115

4 Bed
2 Bath
3312 sft

9481 Elihu Hill Rd, Marshall, VA, 20115

4 Bed
3 Bath
3514 sft

0 Bell Mare Ln, Rixeyville, VA, 22737

3 Bed
3 Bath
2312 sft

9467 Old Waterloo Rd, Warrenton, VA, 20186

Nearby investment properties with comparable prices

3 Bed
3 Bath
1960 sft

19165 Shadow Springs Ct, Jeffersonton, VA, 22724

3 Bed
2 Bath
1409 sft

LOT 1 Eggbornsville Rd, Rixeyville, VA, 22737

4 Bed
3 Bath
3682 sft

329 Old Bridge Rd, Amissville, VA, 20106

Powell Plan, Stonehaven : Estate Collection

4 Bed
3 Bath
2682 sft

Powell Plan, Stonehaven : Estate Collection, Jeffersonton, VA, 22724

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marshall at Garland Plan, Heritage at Marshall, Marshall, VA, 20115 at $610,290 posts ROI 18.67% with from $3,415/mo rent. Total monthly income equals $3,415/mo. Return on cash invested measures 18.67% and rental yield reads 6.71% at the current $610,290. Equity gained on principal adds $3,938/yr, and 5% annual appreciation supports $168,612 by year five. Five-year ROI prints 95.86% and total cumulative return in cash totals $192,482. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,415/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

*COMING SOON* Discover the Garland, a thoughtfully designed home that effortlessly caters to your needs and desires. Its rear kitchen fosters an open-concept main level, ensuring seamless flow between living spaces. Enjoy the spaciousness of the primary and secondary bedrooms, along with the convenience of an upper-level laundry room. Elevate your living experience with enticing options such as an attached garage, upper-level deck, or screened porch. Tailored to your unique preferences, the Garland delivers a home that enhances your lifestyle to the fullest. Welcome to Heritage at Marshall, an impressive master-planned community nestled in the foothills of the Blue Ridge Mountains. Offering a variety of single family homes, this neighborhood is ideally situated in downtown Marshall, with Main Street just a leisurely stroll away and excellent schools conveniently nearby. Embodying the essence of premier living in Fauquier County, Heritage at Marshall grants residents access to a host of amenities, including open green spaces with walking and jogging trails, an outdoor swimming pool, a welcoming community clubhouse, and more. *Pricing, offers, and homesite availability are all subject to change without notice. Images, renderings and site plan drawings are used for illustrative purposes only and should not be relied upon as representations of fact when making a purchase decision. For information, see a team member for details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20115, Marshall, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,954 (100%)
Owner Occupied HU	2,105 (71.3%)
Renter Occupied HU	597 (20.2%)
Vacant Housing Units	252 ( 8.5%)
Median Home Value	$687,652
Average Home Value	$796,613