Garland II - LW Plan, The Fields at Lafayette Way - Active AdultEastonPA18040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,805/mo, and annual cash flow reaches $3,520/yr on $176,311 cash to close. Return on cash invested measures 22.06% in year one, and rental yield registers 8.52% at a $535,900 basis. Equity gained on principal adds $3,458/yr, and annual property appreciation at 5% supports $148,059 by year five. Five-year ROI tracks 114.82% and total cumulative return in cash totals $202,439. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,805/mo property income relative to a $2,623/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18040, Easton, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,009 (100%) |
| Owner Occupied HU | 6,140 (87.6%) |
| Renter Occupied HU | 647 ( 9.2%) |
| Vacant Housing Units | 222 ( 3.2%) |
| Median Home Value | $383,852 |
| Average Home Value | $414,737 |
Housing Distribution
Address Breakdown
Residential
6,987
Single Family
6,939
Multi-Family
48
Businesses
247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Kay Builders
Mls Name: Kay Builders
Mls Provider:
Mls ID: #N/A