Gardengate Plan, Incline at AscensionLas VegasNV89135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at Gardengate Plan, Incline at Ascension, Las Vegas, NV, 89135 at $1,213,990 posts ROI 16.03% with from $5,593/mo rent. Total monthly income equals $5,593/mo. Return on cash invested measures 16.03% and rental yield reads 5.53% at the current $1,213,990. Equity gained on principal adds $7,834/yr, and 5% annual appreciation supports $335,403 by year five. Five-year ROI prints 81.41% and total cumulative return in cash totals $320,208. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,593/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89135, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,059 (100%) |
| Owner Occupied HU | 10,723 (66.8%) |
| Renter Occupied HU | 4,084 (25.4%) |
| Vacant Housing Units | 1,252 ( 7.8%) |
| Median Home Value | $654,189 |
| Average Home Value | $848,332 |
Housing Distribution
Address Breakdown
Residential
15,296
Single Family
13,157
Multi-Family
2,139
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
