Garden Plan, La Estancia - Homestead, Tucson, AZ, 85756 | $27/mo Cash Flow

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1344 sft

1719 W Seabrooke Dr, Tucson, AZ, 85705

2 Bed
2 Bath
1671 sft

212 E La Espina, Green Valley, AZ, 85614

3 Bed
2 Bath
1130 sft

7361 E Desert Aire Dr, Tucson, AZ, 85730

3 Bed
2 Bath
1302 sft

4874 E 12th St, Tucson, AZ, 85711

Nearby investment properties with comparable prices

3 Bed
2 Bath
1153 sft

Aspen Plan, Star Valley, Tucson, AZ, 85757

3 Bed
2 Bath
1423 sft

7111 S Camino Libertad, Tucson, AZ, 85746

2 Bed
1 Bath
1664 sft

5650 E 21st St, Tucson, AZ, 85711

3 Bed
2 Bath
1380 sft

5114 N Tigua Dr, Tucson, AZ, 85704

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $2,184/mo, and annual cash flow is $324/yr on $120,974 cash. Return on cash invested measures 20.18% in year one, and rental yield stands at 7.18% at a $364,930 entry. Equity gained on principal adds $2,355/yr while 5% annual appreciation compounds into $100,823 by year five. Five-year ROI records 103.89% and total cumulative return in cash reaches $125,685. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,184/mo property income versus a $1,786/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA