Gannes Plan, Parkside: Watermill Collection, New Braunfels, TX, 78130 | $1,299/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2210 sft

Oleander Plan, The Crossvine, Schertz, TX, 78154

4 Bed
3 Bath
2843 sft

2911 REMS, New Braunfels, TX, 78130

3 Bed
2 Bath
1266 sft

9223 Honey Mesquite, Seguin, TX, 78155

3 Bed
2 Bath
1266 sft

9228 Saint Jerome, Seguin, TX, 78155

Nearby investment properties with comparable prices

$ 228,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

1314 Blue Jay Ct #X0VYS2, Marion, TX, 78124

3 Bed
2 Bath
1012 sft

RC Carlie II Plan, Ridge View, Seguin, TX, 78155

3 Bed
2 Bath
1252 sft

717 MAPLE DR, Schertz, TX, 78154

3 Bed
2 Bath
1012 sft

RC Carlie II Plan, Ridge View, Seguin, TX, 78155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Braunfels at Gannes Plan, Parkside: Watermill Collection, New Braunfels, TX, 78130 offers a 14.33% rental yield on a $268,999 purchase with $3,212/mo rent. Total monthly income registers $3,212/mo, and a $1,317/mo payment leaves $1,299/mo available for distribution. Annual cash flow reaches $15,585/yr on $89,173 to close, and return on cash invested stands at 37.39% in year one. Equity gained on principal adds $1,736/yr while 5% annual appreciation supports $74,319 over five years. Portfolio math shows five-year ROI at 197.78% and total cumulative return in cash at $176,363. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,212/mo property income against a $1,317/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	46,037 (100%)
Owner Occupied HU	27,457 (59.6%)
Renter Occupied HU	13,981 (30.4%)
Vacant Housing Units	4,599 ( 10.0%)
Median Home Value	$346,647
Average Home Value	$393,722