GALLUP Plan, Bridgeview, Haslet, TX, 76052 | $319/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

GALLUP Plan, Bridgeview, Haslet, TX, 76052 | $319/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1778 sft

207 Shary St, Aledo, TX, 76008

3 Bed
2 Bath
2034 sft

104 Sawgrass Dr, Willow Park, TX, 76008

3 Bed
2 Bath
2058 sft

5228 Agave Way, Fort Worth, TX, 76126

5 Bed
3 Bath
2500 sft

2921 Whitetail Chase Dr, Fort Worth, TX, 76108

Nearby investment properties with comparable prices

4 Bed
2 Bath
2049 sft

Cromwell II Plan, Stone Eagle, Azle, TX, 76020

4 Bed
2 Bath
1995 sft

10949 Cacao Dr, Fort Worth, TX, 76108

3 Bed
2 Bath
1682 sft

Plan 1452 Plan, Ventana, Fort Worth, TX, 76126

3 Bed
3 Bath
2277 sft

2717 Serenity Grove Ln, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haslet at GALLUP Plan, Bridgeview, Haslet, TX, 76052 listed at $381,990 pairs $3,036/mo rent with a $1,870/mo payment to leave $319/mo cash flow. Total monthly income runs $3,036/mo, and annual cash flow reaches $3,831/yr on $126,630 cash to close. Return on cash invested measures 22.93% in year one, and rental yield registers 9.54% at a $381,990 basis. Equity gained on principal adds $2,465/yr, and annual property appreciation at 5% supports $105,537 by year five. Five-year ROI tracks 120.3% and total cumulative return in cash totals $152,329. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,036/mo property income relative to a $1,870/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Landscaping and furnishings are dcor items and are not included in purchase price. Call sales agent for more details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392