Galileo Plan, Ranch at Duck Creek, Fort Worth, TX, 76179 | $979/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Galileo Plan, Ranch at Duck Creek, Fort Worth, TX, 76179 | $979/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2771 sft

Carolina II Plan, Hulen Trails, Crowley, TX, 76036

4 Bed
3 Bath
3032 sft

6240 Whitebrush Pl, Fort Worth, TX, 76123

4 Bed
4 Bath
3109 sft

5225 Beautyberry Dr, Fort Worth, TX, 76036

4 Bed
2 Bath
1800 sft

5813 Matt St, Fort Worth, TX, 76179

Nearby investment properties with comparable prices

3 Bed
2 Bath
1896 sft

San Juan Plan, Marine Creek Ranch, Fort Worth, TX, 76179

4 Bed
3 Bath
2057 sft

5013 Meadow Vista Ln, Fort Worth, TX, 76036

3 Bed
2 Bath
1965 sft

Denver Plan, Summer Crest, Crowley, TX, 76036

3 Bed
2 Bath
1965 sft

Denver Plan, Summer Crest, Yta1j0 Fort Worth, TX, 76036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at Galileo Plan, Ranch at Duck Creek, Fort Worth, TX, 76179 priced at $369,990 pairs $3,610/mo rent with $979/mo cash flow after a $1,811/mo payment. Total monthly income equals $3,610/mo, and annual cash flow comes to $11,746/yr on $122,652 invested. Return on cash invested is 29.49% in year one, and rental yield stands at 11.71% on a $369,990 basis. Equity gained on principal adds $2,387/yr, and 5% annual appreciation accumulates to $102,221 by year five. Five-year ROI measures 155.4% and total cumulative return in cash reaches $190,598. For financing, Ziffy Mortgage’s DSCR program evaluates $3,610/mo property income against a $1,811/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Enter the home through the covered porch into a welcoming foyer, where you're greeted by a flex room, a coat closet, and stairs leading to the second floor. As you move farther into the home, the space opens up to the kitchen, family room, and dining area. A back patio is located just off the dining area, offering a great spot for outdoor enjoyment. From the family room, you'll find a bedroom with its own full bath and access to the two-car garage. Upstairs, a spacious loft connects to three additional bedrooms-two of which feature their own walk-in closets. All three bedrooms share a full bath. A laundry room and linen closet are located off the loft, along with the primary bedroom, which includes a walk-in closet and a well-appointed primary bath.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,691 (100%)
Owner Occupied HU	22,929 (79.9%)
Renter Occupied HU	4,858 (16.9%)
Vacant Housing Units	904 ( 3.2%)
Median Home Value	$355,811
Average Home Value	$415,903