Galen Plan, The Enclave at Flat Rock Hills, Lyons Road Stonecrest, GA, 30038 | $758/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2800 sft

2801 Tee Rd SW, Atlanta, GA, 30331

4 Bed
3 Bath
2104 sft

3288 Tarragon Dr, Decatur, GA, 30034

3 Bed
3 Bath
1546 sft

5107 Rails Way, Norcross, GA, 30071

4 Bed
2 Bath
1254 sft

1623 Athens Ave SW, Atlanta, GA, 30310

Nearby investment properties with comparable prices

3 Bed
3 Bath
1790 sft

2278 Santa Fe St, Morrow, GA, 30260

5 Bed
3 Bath
1892 sft

1685 Martin Luther King Jr Dr NW, Atlanta, GA, 30314

4 Bed
3 Bath
3387 sft

8374 Carlton Rd, Riverdale, GA, 30296

4 Bed
3 Bath
2620 sft

621 Kennolia Dr SW, Atlanta, GA, 30310

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lyons Road Stonecrest at Galen Plan, The Enclave at Flat Rock Hills, Lyons Road Stonecrest, GA, 30038 offers a 9.72% rental yield on a $375,900 purchase with $3,046/mo rent. Total monthly income registers $3,046/mo, and a $1,840/mo payment leaves $758/mo available for distribution. Annual cash flow reaches $9,097/yr on $124,611 to close, and return on cash invested stands at 27.21% in year one. Equity gained on principal adds $2,426/yr while 5% annual appreciation supports $103,854 over five years. Portfolio math shows five-year ROI at 141.89% and total cumulative return in cash at $176,805. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,046/mo property income against a $1,840/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 30038, Lithonia, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,010 (100%)
Owner Occupied HU	10,302 (57.2%)
Renter Occupied HU	6,779 (37.6%)
Vacant Housing Units	929 ( 5.2%)
Median Home Value	$323,933
Average Home Value	$354,864