Galen Plan, The Enclave at Flat Rock HillsLyons Road Lfavzm StonecrestGA30038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lyons Road Lfavzm Stonecrest at Galen Plan, The Enclave at Flat Rock Hills, Lyons Road Lfavzm Stonecrest, GA, 30038 priced at $375,900 pairs $2,996/mo rent with $708/mo cash flow after a $1,840/mo payment. Total monthly income equals $2,996/mo, and annual cash flow comes to $8,497/yr on $124,611 invested. Return on cash invested is 26.73% in year one, and rental yield stands at 9.56% on a $375,900 basis. Equity gained on principal adds $2,426/yr, and 5% annual appreciation accumulates to $103,854 by year five. Five-year ROI measures 139.31% and total cumulative return in cash reaches $173,589. For financing, Ziffy Mortgage’s DSCR program evaluates $2,996/mo property income against a $1,840/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30038, Lithonia, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,010 (100%) |
| Owner Occupied HU | 10,302 (57.2%) |
| Renter Occupied HU | 6,779 (37.6%) |
| Vacant Housing Units | 929 ( 5.2%) |
| Median Home Value | $323,933 |
| Average Home Value | $354,864 |
Housing Distribution
Address Breakdown
Residential
17,475
Single Family
14,223
Multi-Family
3,252
Businesses
554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A