Gabriel Plan, William TrailsWillisTX77378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willis at Gabriel Plan, William Trails, Willis, TX, 77378 at $170,990 posts ROI 22.91% with $142/mo cash flow from $1,358/mo rent. Total monthly income equals $1,358/mo, and annual cash flow records $1,704/yr on $56,683 to close. Return on cash invested measures 22.91% and rental yield reads 9.53% at the current $170,990. Equity gained on principal adds $1,103/yr, and 5% annual appreciation supports $47,241 by year five. Five-year ROI prints 120.18% and total cumulative return in cash totals $68,120.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,358/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77378, Willis, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,317 (100%) |
| Owner Occupied HU | 5,263 (71.9%) |
| Renter Occupied HU | 1,615 (22.1%) |
| Vacant Housing Units | 439 ( 6.0%) |
| Median Home Value | $241,863 |
| Average Home Value | $310,531 |
Housing Distribution
Address Breakdown
Residential
7,155
Single Family
7,154
Multi-Family
1
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
