GABLE Plan, Brighton CrossingBrightonCO80601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brighton at GABLE Plan, Brighton Crossing, Brighton, CO, 80601 offers $3,916/mo rent that, after a $2,530/mo payment, leaves $903/mo cash flow. Total monthly income is $3,916/mo, and annual cash flow is $10,842/yr on $170,090 cash. Return on cash invested measures 26.43% in year one, and rental yield stands at 9.09% at a $516,990 entry. Equity gained on principal adds $3,336/yr while 5% annual appreciation compounds into $142,835 by year five. Five-year ROI records 137.34% and total cumulative return in cash reaches $233,594. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,916/mo property income versus a $2,530/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80601, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,191 (100%) |
| Owner Occupied HU | 10,331 (63.8%) |
| Renter Occupied HU | 4,951 (30.6%) |
| Vacant Housing Units | 909 ( 5.6%) |
| Median Home Value | $577,802 |
| Average Home Value | $596,617 |
Housing Distribution
Address Breakdown
Residential
15,208
Single Family
12,659
Multi-Family
2,549
Businesses
1,204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
