(GA)The Ellen | Front Entry Plan, Calgary DownsWinderGA30680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winder at (GA)The Ellen | Front Entry Plan, Calgary Downs, Winder, GA, 30680 priced at $409,400 pairs $2,790/mo rent with $232/mo cash flow after a $2,004/mo payment. Total monthly income equals $2,790/mo, and annual cash flow comes to $2,786/yr on $135,716 invested. Return on cash invested is 21.96% in year one, and rental yield stands at 8.18% on a $409,400 basis. Equity gained on principal adds $2,642/yr, and 5% annual appreciation accumulates to $113,110 by year five. Five-year ROI measures 113.96% and total cumulative return in cash reaches $154,659. For financing, Ziffy Mortgage’s DSCR program evaluates $2,790/mo property income against a $2,004/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$66 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30680, Winder, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,066 (100%) |
| Owner Occupied HU | 14,283 (74.9%) |
| Renter Occupied HU | 4,039 (21.2%) |
| Vacant Housing Units | 744 ( 3.9%) |
| Median Home Value | $287,593 |
| Average Home Value | $314,071 |
Housing Distribution
Address Breakdown
Residential
18,278
Single Family
17,571
Multi-Family
707
Businesses
1,297
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
