(GA) The Bentley | Side Entry Plan, Ella Springs, Covington, GA, 30014 | $474/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2178 sft

2681 Round Ridge Rd, Loganville, GA, 30052

4 Bed
3 Bath
2928 sft

1036 Palmer Rd, Lithonia, GA, 30058

3 Bed
3 Bath
1616 sft

2028 Briar Creek Ct NE, Conyers, GA, 30012

4 Bed
3 Bath
2356 sft

1412 Chapman Cir, Monroe, GA, 30656

Nearby investment properties with comparable prices

4 Bed
3 Bath
2500 sft

625 Egrets Lndg LOT 49, Covington, GA, 30014

4 Bed
3 Bath
2250 sft

3556 Iron Hearth Bnd #94C, Snellville, GA, 30039

4 Bed
3 Bath
2250 sft

3556 Iron Hearth Bnd, Snellville, GA, 30039

3 Bed
2 Bath
2009 sft

1783 Juniper Berry Way, Loganville, GA, 30052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Covington at (GA) The Bentley | Side Entry Plan, Ella Springs, Covington, GA, 30014 earns $474/mo cash flow from $3,578/mo rent with a $2,496/mo payment. Total monthly income totals $3,578/mo, and annual cash flow totals $5,692/yr on $167,757 capital. ROI tracks 23.45% on current figures, and rental yield reads 8.42% at a $509,900 purchase. Equity gained on principal adds $3,290/yr, and 5% annual appreciation supports $140,876 over five years. Five-year ROI reaches 121.69% and total cumulative return in cash sums $204,152. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,578/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA