(GA) Riley A.3 2 Side Entry Plan, Ella Springs, Covington, GA, 30014 | 5.31% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2014 sft

4573 Sunrise Rdg, Covington, GA, 30016

3 Bed
3 Bath
1868 sft

135 Eleanor Dr, Covington, GA, 30016

Investment Property+ 1 more

3 Bed
2 Bath
1544 sft

1752 Highway 162, Covington, GA, 30016

3 Bed
2 Bath
1365 sft

110 Thomas Trail, Covington, GA, 30016

Nearby investment properties with comparable prices

5 Bed
3 Bath
3240 sft

17 Mulberry Bush Dr, Loganville, GA, 30052

5 Bed
4 Bath
3103 sft

150 Alcovy Reserve Way, Covington, GA, 30014

4 Bed
3 Bath
2800 sft

2684 Harvest Dr SE, Conyers, GA, 30013

3 Bed
3 Bath
2343 sft

1746 Malachi Ct, Loganville, GA, 30052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Covington at (GA) Riley A.3 2 Side Entry Plan, Ella Springs, Covington, GA, 30014 offers a 5.31% rental yield on a $563,500 purchase with $2,492/mo rent. 99% in year one. Equity gained on principal adds $3,636/yr while 5% annual appreciation supports $155,685 over five years. Portfolio math shows five-year ROI at 70.95% and total cumulative return in cash at $131,532. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,492/mo property income against a $2,758/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA