G12 Plan, Villas on KiddChandlerTX75758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chandler at G12 Plan, Villas on Kidd, Chandler, TX, 75758 priced at $249,990 converts $1,920/mo rent into $37/mo cash flow after a $1,224/mo obligation. Total monthly income equals $1,920/mo, and annual cash flow totals $442/yr on $82,872 invested. Return on cash invested prints 20.44% in year one, and rental yield reads 9.22% against a $249,990 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,068 by year five. Five-year ROI reaches 107.47% and total cumulative return in cash sums $89,059. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,920/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$105 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75758, Chandler, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,051 (100%) |
| Owner Occupied HU | 3,492 (69.1%) |
| Renter Occupied HU | 912 (18.1%) |
| Vacant Housing Units | 647 (12.8%) |
| Median Home Value | $220,221 |
| Average Home Value | $269,308 |
Housing Distribution
Address Breakdown
Residential
4,628
Single Family
4,495
Multi-Family
133
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices