Futurity St #4MWG0FFrederickMD21702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frederick at Futurity St #4MWG0F, Frederick, MD, 21702 offers $3,752/mo rent that, after a $2,941/mo payment, leaves $15/mo cash flow. Total monthly income is $3,752/mo, and annual cash flow is $178/yr on $197,696 cash. Return on cash invested measures 20.15% in year one, and rental yield stands at 7.49% at a $600,900 entry. Equity gained on principal adds $3,878/yr while 5% annual appreciation compounds into $166,018 by year five. Five-year ROI records 104.14% and total cumulative return in cash reaches $205,878. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,752/mo property income versus a $2,941/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,989 (100%) |
| Owner Occupied HU | 12,184 (61.0%) |
| Renter Occupied HU | 6,992 (35.0%) |
| Vacant Housing Units | 813 ( 4.1%) |
| Median Home Value | $466,678 |
| Average Home Value | $529,447 |
Housing Distribution
Address Breakdown
Residential
18,650
Single Family
14,874
Multi-Family
3,776
Businesses
1,101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices