Fulton Plan, Woodland Trails at Washington LaneBroken ArrowOK74012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Broken Arrow at Fulton Plan, Woodland Trails at Washington Lane, Broken Arrow, OK, 74012 priced at $380,450 converts $2,692/mo rent into $262/mo cash flow after a $1,862/mo obligation. Total monthly income equals $2,692/mo, and annual cash flow totals $3,150/yr on $126,119 invested. Return on cash invested prints 22.41% in year one, and rental yield reads 8.49% against a $380,450 entry. Equity gained on principal adds $2,455/yr, while 5% annual appreciation compiles into $105,111 by year five. Five-year ROI reaches 116.51% and total cumulative return in cash sums $146,938. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,692/mo property income covering a $1,862/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74012, Broken Arrow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,059 (100%) |
| Owner Occupied HU | 16,417 (63.0%) |
| Renter Occupied HU | 8,433 (32.4%) |
| Vacant Housing Units | 1,209 ( 4.6%) |
| Median Home Value | $258,982 |
| Average Home Value | $283,624 |
Housing Distribution
Address Breakdown
Residential
25,945
Single Family
23,399
Multi-Family
2,546
Businesses
2,147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Hinckley • Capital Homes
Mls Name: Capital Homes
Mls Provider:
Mls ID: #N/A