Fulton Plan, Three CreeksBeltonTX76513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belton at Fulton Plan, Three Creeks, Belton, TX, 76513 priced at $297,900 converts $2,357/mo rent into $239/mo cash flow after a $1,458/mo obligation. Total monthly income equals $2,357/mo, and annual cash flow totals $2,864/yr on $98,754 invested. Return on cash invested prints 22.81% in year one, and rental yield reads 9.49% against a $297,900 entry. Equity gained on principal adds $1,922/yr, while 5% annual appreciation compiles into $82,304 by year five. Five-year ROI reaches 119.61% and total cumulative return in cash sums $118,117. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,357/mo property income covering a $1,458/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76513, Belton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,497 (100%) |
| Owner Occupied HU | 12,076 (65.3%) |
| Renter Occupied HU | 5,158 (27.9%) |
| Vacant Housing Units | 1,263 ( 6.8%) |
| Median Home Value | $336,211 |
| Average Home Value | $377,275 |
Housing Distribution
Address Breakdown
Residential
18,034
Single Family
15,946
Multi-Family
2,088
Businesses
1,278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices