Fulton Plan, Three Creeks, Belton, TX, 76513 | $652/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Fulton Plan, Three Creeks, Belton, TX, 76513 | $652/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2718 sft

154 Capstone St, Belton, TX, 76513

4 Bed
4 Bath
2939 sft

6362 Fm 439, Belton, TX, 76513

4 Bed
3 Bath
2700 sft

5749 Watusi Dr, Belton, TX, 76513

5 Bed
5 Bath
4839 sft

2008 River Run Rd, Belton, TX, 76513

Nearby investment properties with comparable prices

4 Bed
3 Bath
1823 sft

4018 Baerlon Cv, Killeen, TX, 76542

5 Bed
3 Bath
2600 sft

2600 Jackson - B1 Plan, Splawn Ranch, Killeen, TX, 76542

6 Bed
3 Bath
3097 sft

3403 Shawlands Rd, Killeen, TX, 76542

3 Bed
2 Bath
1841 sft

166 Arvil Dr, Killeen, TX, 76542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Belton at Fulton Plan, Three Creeks, Belton, TX, 76513 priced at $297,900 converts $2,770/mo rent into $652/mo cash flow after a $1,458/mo obligation. Total monthly income equals $2,770/mo, and annual cash flow totals $7,820/yr on $98,754 invested. Return on cash invested prints 27.83% in year one, and rental yield reads 11.16% against a $297,900 entry. Equity gained on principal adds $1,922/yr, while 5% annual appreciation compiles into $82,304 by year five. Five-year ROI reaches 146.52% and total cumulative return in cash sums $144,697. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,770/mo property income covering a $1,458/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Fulton Floor Plan - 4-Bedroom, 3-Bathroom Single-Story Home with Open Layout and Spacious Design The Fulton floor plan is Omega Builders' most popular home design - and for good reason. This 4-bedroom, 3-bathroom single-story home offers a smart layout, stylish finishes, and functional living across 1,789 square feet, making it a favorite among modern families. An open-concept living area serves as the heart of the home, bringing together the kitchen, dining, and family room to create a welcoming and connected space for everyday life and entertaining. The kitchen includes a large center island and an oversized walk-in pantry, offering generous space for cooking, storage, and gathering. The primary suite features a spacious bathroom and walk-in closet, providing a quiet and private retreat. Three additional bedrooms are well-positioned to offer flexibility for guest rooms, children's bedrooms, or a home office. A covered back patio extends the living space outdoors, ideal for weekend relaxation or casual entertaining. With its efficient footprint, flexible layout, and thoughtful details, the Fulton floor plan delivers style and livability - a top choice for homeowners seeking comfort, functionality, and timeless appeal in a single-story home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76513, Belton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,497 (100%)
Owner Occupied HU	12,076 (65.3%)
Renter Occupied HU	5,158 (27.9%)
Vacant Housing Units	1,263 ( 6.8%)
Median Home Value	$336,211
Average Home Value	$377,275