Fulbright Plan, Trillium 60', Richmond, TX, 77407 | 6.75% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2977 sft

17930 Royal Gate Ln, Richmond, TX, 77407

5 Bed
8 Bath
6431 sft

3632 Locke Ln, Houston, TX, 77027

3 Bed
3 Bath
2158 sft

2422 Nantucket Dr #C, Houston, TX, 77057

3 Bed
3 Bath
1730 sft

3009 Skyrock Dr, Houston, TX, 77063

Nearby investment properties with comparable prices

4 Bed
3 Bath
2953 sft

2953E Plan, Austin Point 60', Richmond, TX, 77469

3 Bed
3 Bath
2947 sft

8114 Highland Forest Dr, Sugar Land, TX, 77479

4 Bed
3 Bath
2669 sft

2669W Plan, Elyson 55', Katy, TX, 77493

4 Bed
3 Bath
2953 sft

2953E Plan, Austin Point 60', Richmond, TX, 77469

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Richmond at Fulbright Plan, Trillium 60', Richmond, TX, 77407 priced at $666,900 pairs $3,750/mo rent with after a $3,264/mo payment. Total monthly income equals $3,750/mo. Return on cash invested is 9.44% in year one, and rental yield stands at 6.75% on a $666,900 basis. Equity gained on principal adds $4,303/yr, and 5% annual appreciation accumulates to $184,252 by year five. Five-year ROI measures 49.76% and total cumulative return in cash reaches $109,168. For financing, Ziffy Mortgage’s DSCR program evaluates $3,750/mo property income against a $3,264/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$950 monthly HOA