Frontier Plan, Ashland at SummerlinLas Vegas ValleyNV89138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas Valley at Frontier Plan, Ashland at Summerlin, Las Vegas Valley, NV, 89138 priced at $1,189,900 converts $3,300/mo rent into after a $5,824/mo obligation. Total monthly income equals $3,300/mo. Return on cash invested prints 9.24% in year one, and rental yield reads 3.33% against a $1,189,900 entry. Equity gained on principal adds $7,678/yr, while 5% annual appreciation compiles into $328,747 by year five. Five-year ROI reaches 44.99% and total cumulative return in cash sums $173,432. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,300/mo property income covering a $5,824/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89138, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,929 (100%) |
| Owner Occupied HU | 9,649 (80.9%) |
| Renter Occupied HU | 1,565 (13.1%) |
| Vacant Housing Units | 715 ( 6.0%) |
| Median Home Value | $718,158 |
| Average Home Value | $819,813 |
Housing Distribution
Address Breakdown
Residential
11,352
Single Family
10,711
Multi-Family
641
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A