Frio Plan, The Reserve at HuntsvilleHuntsvilleTX77340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huntsville at Frio Plan, The Reserve at Huntsville, Huntsville, TX, 77340 with 5% annual appreciation on a $246,990 basis while $2,102/mo rent supports operations. Total monthly income totals $2,102/mo and a $1,209/mo payment preserves $346/mo for cash returns. Annual cash flow comes to $4,146/yr on $81,877 deployed, and return on cash invested reaches 24.97% in year one. Equity gained on principal adds $1,594/yr, and five-year appreciation sums $68,239 alongside rental yield of 10.21%. Five-year ROI measures 131.25% and total cumulative return in cash totals $107,461.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,102/mo property income versus a $1,209/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77340, Huntsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,270 (100%) |
| Owner Occupied HU | 5,796 (35.6%) |
| Renter Occupied HU | 8,310 (51.1%) |
| Vacant Housing Units | 2,164 (13.3%) |
| Median Home Value | $254,496 |
| Average Home Value | $285,692 |
Housing Distribution
Address Breakdown
Residential
14,492
Single Family
8,554
Multi-Family
5,938
Businesses
1,172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • CastleRock Communities
Mls Name: Castlerock Communities
Mls ID: #N/A