Frio Plan, Paramount, Kyle, TX, 78640 | $23/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Frio Plan, Paramount, Kyle, TX, 78640 | $23/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1772 sft

282 Denali Dr, Kyle, TX, 78640

3 Bed
2 Bath
1856 sft

335 Denali Dr, Kyle, TX, 78640

Rental Income+ 1 more

3 Bed
2 Bath
1999 sft

236 Garner, Kyle, TX, 78640

3 Bed
3 Bath
2163 sft

356 Kenai Dr, Kyle, TX, 78640

Nearby investment properties with comparable prices

3 Bed
2 Bath
1323 sft

The Amber II Plan, Millbrook Park, San Marcos, TX, 78666

3 Bed
2 Bath
1761 sft

Hawking Plan, Cottonwood Creek, San Marcos, TX, 78666

3 Bed
3 Bath
1760 sft

Wisteria Plan, Meadows at Clear Springs, New Braunfels, TX, 78130

3 Bed
2 Bath
1489 sft

1532 Aroma Hill, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at Frio Plan, Paramount, Kyle, TX, 78640 listed at $308,990 pairs $2,220/mo rent with a $1,512/mo payment to leave $23/mo cash flow. Total monthly income runs $2,220/mo, and annual cash flow reaches $277/yr on $102,430 cash to close. Return on cash invested measures 20.18% in year one, and rental yield registers 8.62% at a $308,990 basis. Equity gained on principal adds $1,994/yr, and annual property appreciation at 5% supports $85,368 by year five. Five-year ROI tracks 105.55% and total cumulative return in cash totals $108,110. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,220/mo property income relative to a $1,512/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Frio floor plan is as exciting for its features as it is for the tremendous value. A package of dynamite, this home boasts three bedrooms, two walk-in closets and two baths joined with a huge family room and a large kitchen/dining area. Upon entry, you are met with access to your two-and-a-half-car garage. You are then guided to the heart of the home - the sizable family room that faces the kitchen. This layout is ideal for hosting gatherings for all your friends and family. Opening up to the family room is your conveniently-designed kitchen and breakfast/dining room combination with entry to your walk-in utility room. The kitchen area is equipped with exclusive features like granite countertops, designer light fixtures, and flat-panel birch cabinets - these features alone are sure to please any crowd! Leading to your backyard from the breakfast/dining area, you can decide to include a covered patio if you like to get a breath of fresh air while being protected from the weather. The three large bedrooms are the perfect size for your family or guests when they come to visit. The second and third bedrooms are placed at the front of the home, with the third bedroom boasting a walk-in closet. The secondary bathroom lies conveniently between the two bedrooms. If you are looking to find the balance between work and play with a designated area to get things done, opt to transform the secondary bedroom into a study room! The option is yours. Lastly, the private master suite is...