Frio Plan, Grande EstatesBertramTX78605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bertram at Frio Plan, Grande Estates, Bertram, TX, 78605 priced at $296,990 converts $1,920/mo rent into after a $1,454/mo obligation. Total monthly income equals $1,920/mo. Return on cash invested prints 17.56% in year one, and rental yield reads 7.76% against a $296,990 entry. Equity gained on principal adds $1,916/yr, while 5% annual appreciation compiles into $82,053 by year five. Five-year ROI reaches 91.49% and total cumulative return in cash sums $90,075. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,920/mo property income covering a $1,454/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78605, Bertram, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,638 (100%) |
| Owner Occupied HU | 2,016 (76.4%) |
| Renter Occupied HU | 376 (14.3%) |
| Vacant Housing Units | 246 ( 9.3%) |
| Median Home Value | $376,800 |
| Average Home Value | $474,711 |
Housing Distribution
Address Breakdown
Residential
2,683
Single Family
2,683
Multi-Family
0
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices