Frio Plan, CreekhavenRosharonTX77583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosharon at Frio Plan, Creekhaven, Rosharon, TX, 77583 at $274,990 posts ROI 27.92% with $608/mo cash flow from $2,564/mo rent. Total monthly income equals $2,564/mo, and annual cash flow records $7,301/yr on $91,159 to close. Return on cash invested measures 27.92% and rental yield reads 11.19% at the current $274,990. Equity gained on principal adds $1,774/yr, and 5% annual appreciation supports $75,975 by year five. Five-year ROI prints 147.03% and total cumulative return in cash totals $134,036.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,564/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Housing Distribution
Address Breakdown
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices