Frio Plan, Creekhaven, Rosharon, TX, 77583 | $684/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Frio Plan, Creekhaven, Rosharon, TX, 77583 | $684/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3400 sft

21131 Sunlight Grove Dr, Rosharon, TX, 77583

Airbnb Potential+ 1 more

3 Bed
2 Bath
1462 sft

818 Countryside Glade Ln, Rosharon, TX, 77583

3 Bed
2 Bath
1688 sft

6607 Lenwood Ln, Rosharon, TX, 77583

3 Bed
2 Bath
1688 sft

1506 Arbuckle Ct, Rosharon, TX, 77583

Nearby investment properties with comparable prices

4 Bed
2 Bath
1924 sft

217 W Jackson St, West Columbia, TX, 77486

3 Bed
2 Bath
1500 sft

3614 Boone, Damon, TX, 77430

4 Bed
3 Bath
2094 sft

17 S Kaysie St, Angleton, TX, 77515

- Bed
11 Bath
2368 sft

620 County Road 698c, Angleton, TX, 77515

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rosharon at Frio Plan, Creekhaven, Rosharon, TX, 77583 at $274,990 posts ROI 28.92% with $684/mo cash flow from $2,640/mo rent. Total monthly income equals $2,640/mo, and annual cash flow records $8,213/yr on $91,159 to close. Return on cash invested measures 28.92% and rental yield reads 11.52% at the current $274,990. Equity gained on principal adds $1,774/yr, and 5% annual appreciation supports $75,975 by year five. Five-year ROI prints 152.38% and total cumulative return in cash totals $138,908.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,640/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Frio floor plan is a beautifully designed one-story home featuring three bedrooms and two bathrooms. Its open-concept layout seamlessly connects the kitchen, dining, and living areas, creating an inviting space for everyday living and entertaining. The primary suite offers a private retreat with a well-appointed bathroom, while the secondary bedrooms provide flexibility for guests, family, or a home office. A two-car garage adds convenience and ample storage, making this home both stylish and practical.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,326 (100%)
Owner Occupied HU	17,291 (81.1%)
Renter Occupied HU	1,560 ( 7.3%)
Vacant Housing Units	2,475 (11.6%)
Median Home Value	$360,995
Average Home Value	$403,554