Freemont Plan, Revel Crossing at Wolf Ranch - The Ascent Collection, W03mlj Colorado Springs, CO, 80924 | Equity Gain $2,994/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

4 Bed
2 Bath
1774 sft

2018 Whitehorn Dr N, Colorado Springs, CO, 80920

$ 394,500

ROI

Cash Flow/m

2 Bed
2 Bath
994 sft

6513 Fowler Dr, Colorado Springs, CO, 80923

3 Bed
3 Bath
2082 sft

4585 Jet Wing Cir W, Colorado Springs, CO, 80916

3 Bed
1 Bath
1802 sft

2508 Jay Pl, Colorado Springs, CO, 80909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $0/mo. Return on cash invested prints -1.19% in year one, and rental yield reads 0% against a $463,990 entry. Equity gained on principal adds $2,994/yr, while 5% annual appreciation compiles into $128,192 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $0/mo property income covering a $2,271/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA