Freedom Plan, La Parita EstatesJourdantonTX78026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jourdanton at Freedom Plan, La Parita Estates, Jourdanton, TX, 78026 listed at $335,900 pairs $2,394/mo rent with a $1,644/mo payment to leave $5/mo cash flow. Total monthly income runs $2,394/mo, and annual cash flow reaches $65/yr on $111,351 cash to close. Return on cash invested measures 19.97% in year one, and rental yield registers 8.55% at a $335,900 basis. Equity gained on principal adds $2,168/yr, and annual property appreciation at 5% supports $92,803 by year five. Five-year ROI tracks 104.39% and total cumulative return in cash totals $116,235. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,394/mo property income relative to a $1,644/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Housing Distribution
Address Breakdown
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Skytex Homes
Mls Name: Skytex Homes
Mls Provider:
Mls ID: #N/A